S.1 six Greenwich Team Financial Awards4 #step 1 Financial Financial Originator Kansas / Michigan5 #8 Car Financial Financial $19B AUM6
Work for in accordance with Huntington’s stand alone 2022E show metrics while the required of the IBES opinion estimates
10% CET1 Proportion? Trick Assumptions Riding Well worth for Investors having Enough time-Title Upside seven% TBVPS Dilution 2.7yr TBVPS Earnback? $0.09 $0.16 $0.23 2021E 2022E Note: Discover appendix to have detail. ? Pro forma estimated at the closing. ? Accretion strategy earnback. Concrete publication worth for each and every express dilution inclusive of total merger costs and you can CECL twice amount ($0.62) separated by 2022E GAAP EPS accretion which have fully realized rates synergies ($0.23). ? Technology creativity investment bills sustained forty% in the season 1 on relax depreciated across the then 3 many years. 2022E pre-income tax feeling from $20MM.
Note: Co-workers become CFG, CMA, FHN, FITB, Trick, MTB, PNC, RF, TFC, and you can ZION
300bp Benefit Source: S&P Global, Financial support IQ, IBES Rates; Note: Assumes fully realized rates synergies. Totally Knew Pricing Synergies 2022E ROA Pressing the brand new Huntington Virtue during the a significant Part of the new Years
